Consolidated cash flow statement

for the six months ended 30 April 2011

Download in Excel

  Six months
ended
30 April
2011
(unaudited)
£'000
Six months
ended
30 April
2010
(unaudited)
£'000
Year ended
31 October
2010
(audited)
£'000
Profit before income tax
973 6,677 29,221
Loss/(gain) on the revaluation of investment properties
13,802 (4,950) (18,472)
Loss on non-current assets
280
Impairment of non-current assets
265
Change in fair value of derivatives
325 (343) (461)
Depreciation
84 84 168
Finance income
(3,739) (595) (721)
Finance expense
11,508 21,412 38,416
Employee share options
45 34 189
Decrease/(increase) in inventories
3 (17) (28)
Increase in receivables
(4,262) (3,081) (2,886)
Increase in payables
3,048 2,337 608
Decrease in provisions
(109) (109)
Cash inflows from operating activities
22,052 21,449 46,205
Interest paid
(10,291) (8,975) (18,564)
Interest received
93 139
Tax paid
(8) (9) (19)
Net cash inflows from operating activities
11,753 12,558 27,761
Investing activities
Expenditure on investment and development properties
(10,445) (7,907) (23,313)
Net proceeds from disposal of development properties
559
Purchase of property, plant and equipment
(470) (123) (227)
Purchase of available for sale financial assets
(340)
Net cash outflows from investing activities
(10,915) (8,370) (22,981)
Financing activities
Equity dividends paid
(6,094) (5,625) (8,812)
Net proceeds from issue of new borrowings
8,000 326,026 326,026
Debt issue costs
(7,680) (8,161)
Payments in relation to financial instruments
(8,746) (8,746)
Finance lease principal payments
(2,720) (2,838) (5,635)
Repayment of borrowings
(310,026) (310,026)
Net cash outflows from financing activities
(814) (8,889) (15,354)
Net increase/(decrease) in cash and cash equivalents
24 (4,701) (10,574)
Exchange gains/(losses) on cash and cash equivalents
185 (354) (297)
Opening cash and cash equivalents
15,481 26,352 26,352
Closing cash and cash equivalents
15,690 21,297 15,481
 
 
© Safestore Holdings plc 2011
Site design by design portfolio online services